529 College savings & 529 planner

Skilled trade / apprenticeship (no 4-yr degree) Post-secondary is optional: a two-year trade program living at home (~$10k/yr), then an apprentice→journeyman→master→owner path. Little to no debt and earning years earlier — often the strongest net-worth path.

Customize
2033–2034
Trade school · Trade school / apprenticeship (live at home)
age 18–19
2083
Roth + brokerage at age 68
$11,879,870
Total cost of attending
$29,711
compound inflation
529 after graduation
$49,194
left in the fund
Rolled into Roth IRA
$35,000
lifetime cap $35,000
Roth IRA at 68
$559,676
+ $0 still in 529
Brokerage at 68
$10,728,119
leftover drawn down · $8,333 lost to tax + penalty
Starting salary
$78,540
at graduation · 4.0%/yr raises + partner/owner stages
Lifetime saved & invested
$4,111,214
after 28.0% tax + 50.0% spending & loans
Ownership equity at 68
$592,076
partner + practice-owner stake
Net worth at 68
$11,879,870
assets + equity − loans
2035: rollover skipped — account must be 15 years old (eligible 2039).
2036: rollover skipped — account must be 15 years old (eligible 2039).
2037: rollover skipped — account must be 15 years old (eligible 2039).
Tip: click a phase above to zoom

Year by year

PhaseYearAgeCost 529 End→ RothRoth IRABrokerage SalaryLoanNet worth
Accumulation 2026 11 $10,000 $10,000
Accumulation 2027 12 $16,885 $16,885
Accumulation 2028 13 $24,232 $24,232
Accumulation 2029 14 $32,070 $32,070
Accumulation 2030 15 $40,433 $40,433
Accumulation 2031 16 $49,357 $49,357
Accumulation 2032 17 $58,878 $58,878
Trade school · Trade school / apprenticeship (live at home) 2033 18 $14,493 $54,543 $54,543
Trade school · Trade school / apprenticeship (live at home) 2034 19 $15,218 $49,194 $49,194
Post-grad (529 → Roth) · Apprentice 2035 20 $52,488 $47,124 $52,488
Post-grad (529 → Roth) · Apprentice 2036 21 $56,003 $10,652 $49,009 $66,656
Post-grad (529 → Roth) · Journeyman 2037 22 $59,754 $22,276 $84,949 $82,030
Post-grad (529 → Roth) · Journeyman 2038 23 $63,756 $42,618 $88,347 $106,374
Post-grad (529 → Roth) · Journeyman 2039 24 $58,026 $10,000 $10,000 $64,769 $91,880 $132,795
Post-grad (529 → Roth) · Journeyman 2040 25 $51,912 $10,000 $20,670 $88,853 $95,556 $161,434
Post-grad (529 → Roth) · Journeyman 2041 26 $44,889 $10,500 $32,554 $114,999 $99,378 $192,441
Post-grad (529 → Roth) · Master 2042 27 $0 $4,500 $39,234 $178,408 $139,526 $217,643
Post-grad (529 → Roth) · Master 2043 28 $0 $41,862 $219,076 $145,108 $260,938
Post-grad (529 → Roth) · Master 2044 29 $0 $44,665 $263,086 $150,912 $307,751
Post-grad (529 → Roth) · Master 2045 30 $0 $47,657 $310,660 $156,948 $358,316
Post-grad (529 → Roth) · Master 2046 31 $0 $50,848 $362,032 $163,226 $412,880
Post-grad (529 → Roth) · Master 2047 32 $0 $54,254 $417,451 $169,755 $471,705
Post-grad (529 → Roth) · Master 2048 33 $0 $57,887 $477,182 $176,546 $535,069
Post-grad (529 → Roth) · Owner / contractor 2049 34 $0 $61,764 $541,504 $231,209 $1,195,344
Post-grad (529 → Roth) · Owner / contractor 2050 35 $0 $65,900 $621,473 $240,458 $1,279,450
Post-grad (529 → Roth) · Owner / contractor 2051 36 $0 $70,314 $707,625 $250,076 $1,370,014
Post-grad (529 → Roth) · Owner / contractor 2052 37 $0 $75,023 $800,358 $260,079 $1,467,457
Post-grad (529 → Roth) · Owner / contractor 2053 38 $0 $80,047 $900,096 $270,482 $1,572,220
Post-grad (529 → Roth) · Owner / contractor 2054 39 $0 $85,408 $1,007,290 $281,301 $1,684,774
Post-grad (529 → Roth) · Owner / contractor 2055 40 $0 $91,128 $1,122,413 $292,553 $1,805,617
Post-grad (529 → Roth) · Owner / contractor 2056 41 $0 $97,231 $1,245,969 $304,256 $1,935,277
Post-grad (529 → Roth) · Owner / contractor 2057 42 $0 $103,743 $1,378,493 $316,426 $2,074,312
Post-grad (529 → Roth) · Owner / contractor 2058 43 $0 $110,691 $1,520,547 $329,083 $2,223,314
Post-grad (529 → Roth) · Owner / contractor 2059 44 $0 $118,104 $1,672,730 $342,246 $2,382,910
Post-grad (529 → Roth) · Owner / contractor 2060 45 $0 $126,014 $1,835,675 $355,936 $2,553,765
Post-grad (529 → Roth) · Owner / contractor 2061 46 $0 $134,453 $2,010,051 $370,173 $2,736,580
Post-grad (529 → Roth) · Owner / contractor 2062 47 $0 $143,458 $2,196,567 $384,980 $2,932,101
Post-grad (529 → Roth) · Owner / contractor 2063 48 $0 $153,065 $2,395,973 $400,380 $3,141,114
Post-grad (529 → Roth) · Owner / contractor 2064 49 $0 $163,317 $2,609,061 $416,395 $3,364,453
Post-grad (529 → Roth) · Owner / contractor 2065 50 $0 $174,254 $2,836,672 $433,051 $3,603,002
Post-grad (529 → Roth) · Owner / contractor 2066 51 $0 $185,924 $3,079,692 $450,373 $3,857,693
Post-grad (529 → Roth) · Owner / contractor 2067 52 $0 $198,376 $3,339,062 $468,387 $4,129,514
Post-grad (529 → Roth) · Owner / contractor 2068 53 $0 $211,662 $3,615,774 $487,123 $4,419,512
Post-grad (529 → Roth) · Owner / contractor 2069 54 $0 $225,837 $3,910,878 $506,608 $4,728,791
Post-grad (529 → Roth) · Owner / contractor 2070 55 $0 $240,962 $4,225,485 $526,872 $5,058,523
Post-grad (529 → Roth) · Owner / contractor 2071 56 $0 $257,099 $4,560,769 $547,947 $5,409,944
Post-grad (529 → Roth) · Owner / contractor 2072 57 $0 $274,318 $4,917,970 $569,865 $5,784,363
Post-grad (529 → Roth) · Owner / contractor 2073 58 $0 $292,689 $5,298,401 $592,660 $6,183,166
Post-grad (529 → Roth) · Owner / contractor 2074 59 $0 $312,291 $5,703,448 $616,366 $6,607,815
Post-grad (529 → Roth) · Owner / contractor 2075 60 $0 $333,206 $6,134,577 $641,021 $7,059,858
Post-grad (529 → Roth) · Owner / contractor 2076 61 $0 $355,521 $6,593,336 $666,661 $7,540,933
Post-grad (529 → Roth) · Owner / contractor 2077 62 $0 $379,331 $7,081,363 $693,328 $8,052,770
Post-grad (529 → Roth) · Owner / contractor 2078 63 $0 $404,736 $7,600,386 $721,061 $8,597,197
Post-grad (529 → Roth) · Owner / contractor 2079 64 $0 $431,842 $8,152,232 $749,903 $9,176,149
Post-grad (529 → Roth) · Owner / contractor 2080 65 $0 $460,763 $8,738,831 $779,900 $9,791,670
Post-grad (529 → Roth) · Owner / contractor 2081 66 $0 $491,621 $9,362,223 $811,096 $10,445,920
Post-grad (529 → Roth) · Owner / contractor 2082 67 $0 $524,546 $10,024,561 $843,539 $11,141,182
Post-grad (529 → Roth) · Owner / contractor 2083 68 $0 $559,676 $10,728,119 $877,281 $11,879,870